Projects Insights Compare About Book a Call

Financial Calculator

See exactly what your
purchase looks like

Payment stages, purchase tax, and rental projections — tailored to your project and budget. For international buyers.

01

Select a Project

Pre-sale · Tel Aviv, Israel · Bank-guaranteed payments

02

Purchase Parameters

$1,500,000
$300K $3M

Rates: 1 USD = 0.79 GBP / 0.92 EUR / 3.70 ILS — fixed illustrative rates.

Tax rates shown are estimates. Consult a licensed Israeli tax advisor for your specific situation.

03

Payment Schedule

All payments are bank-guaranteed under Israeli law (1974 Bank Guarantee Law). Payments are staged across construction milestones.

Stage 1
At signing
20%
$300,000
Stage 2
Construction milestone 1
35%
$525,000
Stage 3
Construction milestone 2
35%
$525,000
Stage 4
Key handover
10%
$150,000
Total Purchase Price $1,500,000
04

Purchase Tax Mas Rechisha

Effective Tax Rate
8.0%
Estimated Tax Amount
$120,000
Total Cost of Entry
$1,620,000
Buyer Type
First Property
For Israeli residents purchasing their first property, reduced tax brackets apply (up to ₪1,978,745 exempt; 3.5% up to ₪5,872,725; 5% above). Consult a licensed Israeli tax advisor for your personal assessment.
05

Estimated Rental Income

Show rental income projections
Toggle to see gross rental yield estimate
The Square Tel Aviv
Annual Rent (ILS)
₪240,000
Annual Rent (Selected)
$64,865
Gross Rental Yield
4.3%
Figures are illustrative. City-wide averages are lower; luxury 3–5BR units in Tel Aviv and Herzliya typically command significantly higher rents. Actual rental income depends on unit type, fit-out, and market conditions.
06

Your Summary

Financial Overview
The Square Tel Aviv
Purchase Price $1,500,000
Payment Stages
20% — Signing
$300,000
35% — Milestone 1
$525,000
35% — Milestone 2
$525,000
10% — Handover
$150,000
Purchase Tax (Mas Rechisha) $120,000
Gross Annual Rental Income $64,865
Gross Rental Yield 4.3%
Total Cost of Entry (Price + Tax) $1,620,000
All figures are illustrative estimates. Consult a licensed attorney and tax advisor before making any purchase decision.

Next Step

Want a Personalised
Breakdown?

Our team prepares a full financial summary for your specific unit — payment schedule, tax structure, and rental projections. Delivered within 24 hours.

Request received.
Our team will be in touch within 24 hours.
Or book a call →